• Skip to main content
  • Skip to secondary menu
  • Skip to primary sidebar
  • Home
  • About KK
  • Resources
    • Income Tax Calculator
  • Freebies
  • Blog
  • Ask KK

Risk N Returns

Personal Finance and Investment Ideas

  • Email
  • Facebook
  • RSS
  • Twitter
  • Start Here
  • Current Portfolio
  • Personal Finance
  • Invest

Frasers Logistics and Industrial Trust to acquire 12 properties from sponsor Frasers Property

July 4, 2019 By KK

It was a jam-packed newsworthy day yesterday in the REITs space with the proposed merger of Ascott REIT and Ascendas Hospitality Trust (AHT), the MAS consultation on increasing gearing limits on REITs and a proposed acquisition of 12 properties by Frasers Logistics and Industrial Trust (FLT) from its sponsor. To be honest, I was kinda irritated by the merger as I am in the midst of writing my REIT Spotlight on AHT and this would put another thing on my plate for that article.

Anyway, I decided to focus on FLT as it is something closer to my heart. Here are some highlights from announcement and some financing speculation..


Acquisition Highlights

Source: Acquisition Announcement

The acquisition portfolio comprise of 9 German properties and 3 Australian properties valued at A$644.7 million. This is 1% discount of appraised value. It is expected to be financed by a mix of debt and equity, and is expected to close end-August 2019. The portfolio is located close to other existing properties, so there should be benefits from economies of scale.

Operational effects

Source: Acquisition Announcement

Positive operational effects across the board:

  • Longer WALE
  • Larger proportion of Freehold properties
  • Younger properties
  • Properties have 100% occupany, long WALE with fixed / CPI linked escalations.

Financial effects

Source: Acquisition Announcement

Based on their computation, the acquisition is slightly DPU accretive and NAV accretive. Gearing will go up to 36.1%. Note that this pro-forma computation is based on extrapolation of 1H2019 results and does not include 1 off capital gains taxes on divestments. As such, in the short term, the REIT’s DPUs will be depressed to AUD3.47c (SGD3.37c).

The announcement also discloses the pro-forma effects of the acquisition on FY2018 financials. However, the figures are not very useful as the properties where acquired by Frasers Property in mid 2018 and as such, they do not have the full year contribution of the property to FY2018’s figures.

Potential funding mixes

By reverse engineering the financial disclosures provided in the announcement, here are some potential funding mixes implied by the announcement:

Using Post Divestment Figures

  • Debt = A$1,324.3m (Debt after divestments & acquisition) – A$940.5m (Debt after divestments) = A$383.8m
  • Equity = A$530.4m (Total consideration) – A$383.8m = A$146.6m
  • Units to be issued (‘000) = 2,255,480 – 2,029,886 = 225,594 units
  • Unit price = AUD146.6m / 225,594,000 units = AUD 65c

Honestly, I was very surprised by this figure when I computed it considering that it is significantly lower than the REIT’s current closing price of SGD 1.23.

Perhaps given the tight deadline of the transaction (having to close by end August), these divestments may not have been closed. As such the REIT may need to raise more equity than what this scenario suggests to fund the acquisition.

Using 1H FY2019 Figures

  • Debt = A$1,324.3m (Debt after divestments & acquisition) – A$1,097.5m (1HFY2019 Debt) = A$226.8m
  • Equity = A$530.4m (Total consideration) – A$226.8m = A$303.6m
  • Units to be issued (‘000) = 2,255,480 – 2,029,886 = 225,594 units
  • Unit price = AUD303.6m / 225,594,000 units = AUD1.35

This computation is more like it, although this scenario results in an equity offering price of AUD1.35 (SGD1.28), which is more than yesterday’s closing price of SGD1.23. As such, this scenario probably won’t come to pass too, but probably somewhere in between.


My Guess

I played around with the figures and it seems like a roughly 45-55 mix of debt to equity makes the most sense given the expected units to be issued. This would imply a unit price of about SGD1.16 per unit, which represents a decent discount to current price while still being priced at a premium to book.

As for whether retail investors will get to participate, it is difficult to say. If it were to be structured as a preferential offering, it would be roughly a 1 for 10 offer. This ratio is similar to the preferential offering conducted last year by FLT.

That said, given the tight deadline, increased institutional interest in the REIT (thanks to it joining the EPRA NAREIT index) plus the small offering ratio, my personal feeling is that this acquisition will be funded via private placement. I would not be surprised if the REIT initiates a preferential offering, though I wonder how they’ll be able to complete an EGM and preferential offering in less than 2 months time.

We’ll see if I’m right.

Past articles on REIT M&A
CRCT acquisition of 3 malls from Capitaland
OUE Commercial REIT and Hospitality Trust Merger
FLT preferential offering results

My previous article
SSB August 2019 Issue details

Happy Hunting,
KK

If you love the articles I write, follow me on Facebook, Twitter, InvestingNote, StocksCafe or subscribe to my blog and never miss another article!


Related

Filed Under: Invest, REITs Tagged With: Frasers Logistics and Industrial Trust, Frasers Property Ltd


Primary Sidebar

Subscribe to Blog via Email

Enter your email address to subscribe to this blog and receive notifications of new posts by email.

Join 338 other subscribers

Search my site

Top Posts & Pages

  • My Guide to the CPF Investment Scheme (CPFIS)
    My Guide to the CPF Investment Scheme (CPFIS)
  • Singapore Savings Bonds (SSBs) - August 2019 Issue
    Singapore Savings Bonds (SSBs) - August 2019 Issue

Archives

  • January 2022 (1)
  • November 2021 (1)
  • October 2021 (1)
  • September 2021 (1)
  • August 2021 (1)
  • July 2021 (1)
  • June 2021 (1)
  • May 2021 (1)
  • March 2021 (1)
  • February 2021 (2)
  • January 2021 (2)
  • December 2020 (2)
  • November 2020 (1)
  • October 2020 (1)
  • September 2020 (1)
  • August 2020 (3)
  • July 2020 (3)
  • June 2020 (1)
  • May 2020 (2)
  • April 2020 (2)
  • March 2020 (1)
  • February 2020 (7)
  • January 2020 (4)
  • December 2019 (4)
  • November 2019 (4)
  • October 2019 (2)
  • September 2019 (3)
  • August 2019 (7)
  • July 2019 (7)
  • June 2019 (8)
  • May 2019 (7)
  • April 2019 (8)
  • March 2019 (12)
  • February 2019 (8)
  • January 2019 (4)
  • December 2018 (4)
  • October 2018 (4)
  • September 2018 (6)
  • August 2018 (6)
  • July 2018 (3)
  • June 2018 (6)
  • May 2018 (4)
  • April 2018 (6)
  • March 2018 (9)
  • February 2018 (6)
  • January 2018 (10)
  • December 2017 (7)
  • November 2017 (2)
  • October 2017 (1)
  • September 2017 (3)




Copyright © 2023 | Risk N Returns